[Planning] IndiaFOSS 2024

Proposed Budget for IndiaFOSS 2024

Estimated Income
Source Count Rate Amount
FU Annual Fund 1 2800000 2800000
T-shirt Sale 500 500 250000
Ticket sales - Student 500 400 200000
Ticket sales - General 500 800 400000
Ticket sales - Early Bird 200 600 120000
Potential Sponsors 2 300000 600000
Diversity Sponsorship 10 15000 150000
Total 4520000
Estimated Expense
Item Category Amount
Stay - Volunteers Travel 250000
Travel - Volunteers Travel 400000
Travel - Speakers Travel 200000
Venue Rent Venue 660800
AV + Venue setup Venue 453120
Food - Lunch and Snacks Food 1500000
Breakfast Food 75000
Recording, Photography and Livestreaming Production 300000
Banner, Poster and Signage Branding and Swag 30000
T-shirt Branding and Swag 250000
Stickers Branding and Swag 30000
Stationary Venue 30000
Rama Tent - Mattress Venue 10000
Diversity Scholars Travel 150000
Total 4338920
3 Likes